2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. 3/22/2023, 1:24 PM Notes: 1) This list provides a very detailed history of how a project’s programming has changed over time. 2) Summary, project level, grouped backup lists are available on the local assistance web site: http://www.dot.ca.gov/hq/LocalPrograms/hbrr99/HBP_FSTIP.html 3) Financial constraint of LOCAL matching funds (including regional STIP funds) and LOCAL Advance Construction (AC) is the responsibility of the MPOs and their local agencies. 4) Some projects show that they are programmed using State STP funds. These funds are HBP funds transferred to the STP for bridge work that is not ordinarily eligible for HBP funds. See the HB Program Guidelines for details. Do not confuse these STP funds with Regional STP funds. 5) Corrections to this report should be addressed to the District Local Assistance Engineer: http://www.dot.ca.gov/hq/LocalPrograms/dlae.htm Note id: 31 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 1 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0114, COTTONWOOD ROAD OVER OUTSIDE CANAL, 0.5 MI. E/O ORCHARD ROAD. Replace 2-lane bridge with a standard 2-lane bridge. 10/8/2013: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(100) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 283,000 92,000 75,000 450,000 R/W 100,000 100,000 CON 2,250,000 2,250,000 Total 283,000 92,000 175,000 2,250,000 2,800,000 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 283,000 92,000 175,000 2,250,000 2,800,000 Local Match LSSRP Bond Local AC Total 283,000 92,000 175,000 2,250,000 2,800,000 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 283,000 92,000 75,000 450,000 Local Match LSSRP Bond Local AC Total 283,000 92,000 75,000 450,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% -75,000 3/16/2023 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 23/24 to 25/26. NEPA not yet clear. 75,000 Total: New! 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% -75,000 75,000 10/5/2022 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 22/23 to 23/24. NEPA not yet clear. Total: 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% 75,000 -75,000 8/25/2022 Rattan Singh: Not ready to ad within 6 months. PE funds moved from FFY 23/24 to 22/23. As requested in 2022 HBP Annual Status. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 2 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% -75,000 75,000 10/24/2021 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 22/23 to 23/24. NEPA not yet clear. Total: 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% 75,000 -75,000 9/23/2021 Rattan Singh: Not ready to ad within 6 months. PE funds moved from FFY 23/24 to 22/23. As requested in September 2021 Status. Total: 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% -75,000 75,000 7/16/2021 Andy Chou: Not ready to ad within 6 months. PE funds moved from FFY 21/22 to 23/24. NEPA not yet clear. Total: 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% 92,000 -92,000 6/15/2021 Linda Newton: Agency requests to advance PE funding to clear NEPA. Total: 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% -100,000 12/13/2019 Rattan Singh: Revising the PE funds per the LAPG Ex 6-D dated 10-08-2019 submitted by Agency. Total: -100,000 -100,000 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% -267,000 267,000 10/17/2019 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Total: 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% 167,000 10/11/2019 Rattan Singh: Revised funding as requested in September 2019 Survey. Total: 167,000 167,000 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% 100,000 9/18/2018 Jesus Serrano: Revising PE funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to authorization of funds. Total: 100,000 100,000 4123 HBP PE Local Match Fed. Reimb. Rate: 100.00% 283,000 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/9/2013 Jesus Serrano: New candidate project accepted into the HBP. PE funding and schedule per local agency’s 6-A dated 6/21/2013. Total: 283,000 283,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 3 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal100,000100,000100,000100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4123 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 3/16/2023 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 25/26. NEPA not yet clear. Total: New! 4123 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/5/2022 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 22/23 to 23/24. NEPA not yet clear. Total: 4123 HBP R/W 100,000 -100,000 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 22/23. As requested in 2022 HBP Annual Status. Total: 4123 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/18/2021 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 21/22 to 23/24. NEPA not yet clear. Total: 4123 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2018 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Total: 4123 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 4123 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/23/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 16/17 to 17/18. NEPA not yet clear. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 4 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4123 HBP R/W 100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). Total: 100,0009/9/2013 Jesus Serrano: New candidate project accepted into the HBP. R/W funds and schedule per local agency’s 6-A dated 6/21/2013. CON Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 2,250,000 2,250,000 Local Match LSSRP Bond Local AC Total 2,250,000 2,250,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4123 HBP CON -2,250,000 2,250,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4123 HBP CON -2,250,000 2,250,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4123 HBP CON 2,250,000 -2,250,000 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 24/25. As requested in September Total: 2021 Status. 4123 HBP CON 550,000 550,000 Local Match Fed. Reimb. Rate: 100.00% 12/13/2019 Rattan Singh: Revising the CON funds per the LAPG Ex 6-D dated 10-08-2019 submitted by Agency. Total: 550,000 4123 HBP CON 115,200 115,200 Local Match Fed. Reimb. Rate: 100.00% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to Total: 115,200authorization of funds. 4123 HBP CON 1,584,800 1,584,800 Local Match Fed. Reimb. Rate: 100.00% 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). Total: 1,584,8009/9/2013 Jesus Serrano: New candidate project accepted into the HBP. CON funds and schedule per local agency’s 6-A dated 6/21/2013. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 5 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO 39C0217, JORGENSEN RD OVER OUTSIDE CANAL, 0.5 MI W OF WHITWORTH RD. Replace 2-lane bridge with a standard 2-lane bridge. 9/7/2011: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(082) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 458,030 458,030 R/W 100,000 100,000 CON 1,685,377 1,685,377 Total 558,030 1,685,377 2,243,407 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 558,030 1,685,377 2,243,407 Local Match LSSRP Bond Local AC Total 558,030 1,685,377 2,243,407 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 458,030 458,030 Local Match LSSRP Bond Local AC Total 458,030 458,030 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 3847 HBP PE 90,590 Local Match Fed. Reimb. Rate: 100.00% 4/18/2019 Rattan Singh: Per Agency’s request in revised LAPG Ex 6-D, dated 03-11-2019. 24/25 25/26 Beyond Total: Total 90,590 90,590 3847 HBP PE 150,790 Local Match Fed. Reimb. Rate: 100.00% 5/19/2016 Nestor Gavino: PE funds revised per Exhibit 6-D dated 05/12/16. Total: 150,790 150,790 3847 HBP PE 216,650 Local Match Fed. Reimb. Rate: 100.00% 9/7/2011 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/7/2011 Jesus Serrano: New candidate project accepted into the HBP. Total: 216,650 216,650 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 6 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotal100,000LSSRPBondTotal100,000100,000100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3847 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 4/12/2018 Jesus Serrano: Not ready to ad within 6 months. RW funds moved from FFY 18/19 to 17/18. Phase being advanced with Total: EPSP. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 3847 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 9/12/2017 Rattan Singh: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 18/19. As requested in September 2017 Total: Survey. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 3847 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 3847 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/18/2015 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 15/16 to 17/18. NEPA not yet clear. 8/25/2019 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. 3847 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/26/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 13/14 to 15/16. NEPA not yet clear. 8/17/2017 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. 3847 HBP R/W 100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 9/7/2011 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). Total: 100,0009/7/2011 Jesus Serrano: New candidate project accepted into the HBP. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 7 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond CONSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal1,685,3771,685,3771,685,3771,685,377Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3847 HBP CON -1,685,377 1,685,377 Local Match Fed. Reimb. Rate: 100.00% 10/24/2022 DLA-Admin: NEARLY Ready to Advertise. CON funds moved from FFY 22/23 to 23/24. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON 1,685,377 -1,685,377 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 22/23. As requested in August 2022 Status. Total: 3847 HBP CON -1,685,377 1,685,377 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON -1,685,377 1,685,377 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON -1,685,377 1,685,377 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON 1,685,377 -1,685,377 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 23/24. As requested in September 2021 Status. Total: 3847 HBP CON 85,377 85,377 Local Match Fed. Reimb. Rate: 100.00% 4/18/2019 Rattan Singh: Per Agency’s request in revised LAPG Ex 6-D, dated 03-11-2019. Total: 85,377 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 8 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3847 HBP CON 386,750 386,750 Local Match Fed. Reimb. Rate: 100.00% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to authorization of funds. Total: 386,750 3847 HBP CON -1,213,250 1,213,250 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 21/22 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON -1,213,250 1,213,250 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 20/21 to 21/22. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON -1,213,250 1,213,250 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to 20/21. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON 1,213,250 -1,213,250 Local Match Fed. Reimb. Rate: 100.00% 9/12/2017 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 19/20. As requested in September 2017 Survey. Total: 3847 HBP CON -1,213,250 1,213,250 Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3847 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 18/19 to 19/20. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 3847 HBP CON 1,213,250 -1,213,250 Local Match Fed. Reimb. Rate: 100.00% 9/21/2016 Nestor Gavino: CON funds moved from beyond to FFY 18/19 per agency HBP survey. Total: 3847 HBP CON -1,213,250 1,213,250 Local Match Fed. Reimb. Rate: 100.00% 10/26/2012 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 15/16 to Beyond. Action taken to financially constrain the FTIP (PUSH). Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 9 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3847 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/20/2011 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 14/15 to 15/16. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 3847 HBP CON 1,213,250 1,213,250 Local Match Fed. Reimb. Rate: 100.00% 9/7/2011 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/7/2011 Jesus Serrano: New candidate project accepted into the HBP. Total: 1,213,250 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 10 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0225, LOS CERRITOS ROAD OVER DRY CREEK, 1.4 MI N OF KEYES ROAD. Replace 2-lane timber bridge with a standard 2-lane bridge. 9/7/2011: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(083) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 572,700 572,700 R/W 150,000 150,000 CON 3,300,000 844,709 4,144,709 Total 722,700 3,300,000 844,709 4,867,409 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 722,700 3,300,000 844,709 4,867,409 Local Match LSSRP Bond Local AC Total 722,700 3,300,000 844,709 4,867,409 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 572,700 572,700 Local Match LSSRP Bond Local AC Total 572,700 572,700 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3848 HBP PE 165,700 165,700 Local Match Fed. Reimb. Rate: 100.00% 3/6/2019 Rattan Singh: Revised the PE funds per Agency’s request in LAPG Exhibit 6-D, dated 02-21-2019. Total: 165,700 3848 HBP PE 407,000 407,000 Local Match Fed. Reimb. Rate: 100.00% 9/7/2011 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). Total: 407,000 9/7/2011 Jesus Serrano: New candidate project accepted into the HBP. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 11 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotal150,000LSSRPBondTotal150,000150,000150,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3848 HBP R/W 50,000 Local Match Fed. Reimb. Rate: 100.00% 6/14/2018 Rattan Singh: Additional funds per local agency’s revised LAPG Ex 6-D dated 6/6/2018. Total: 50,000 50,000 3848 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 2/1/2017 Jesus Serrano: Not ready to ad within 6 months. RW funds moved from FFY 18/19 to 16/17. As requested by agency. NEPA cleared. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 3848 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 3848 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/18/2015 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 15/16 to 17/18. NEPA not yet clear. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: 3848 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/28/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 13/14 to 15/16. NEPA not yet clear. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 3848 HBP R/W 100,000 Local Match Fed. Reimb. Rate: 100.00% 9/7/2011 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/7/2011 Jesus Serrano: New candidate project accepted into the HBP. Total: 100,000 100,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 12 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond CONSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal3,300,000844,7094,144,7093,300,000844,7094,144,709Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3848 HBP CON 844,709 Local Match Fed. Reimb. Rate: 100.00% 5/23/2022 Jesus Serrano: Adding funds per local agency’s Award submitted on 12/16/2021 as post-programming change. Total: 844,709 844,709 3848 HBP CON 3,300,000 -3,300,000 Local Match Fed. Reimb. Rate: 100.00% 6/25/2021 Linda Newton: Ready to Advertise. CON funds moved from FFY 21/22 to 20/21. Phase being advanced with EPSP. Total: 3848 HBP CON -3,300,000 3,300,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Ready to Advertise. CON funds moved from FFY 20/21 to 21/22. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3848 HBP CON -3,300,000 3,300,000 Local Match Fed. Reimb. Rate: 100.00% 3/28/2020 DLA-Admin: Ready to Advertise. CON funds moved from FFY 19/20 to 20/21. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3848 HBP CON 3,300,000 -3,300,000 Local Match Fed. Reimb. Rate: 100.00% 3/19/2020 Jesus Serrano: CON funding schedule revised per local agency’s request. Project is now ready to advertise. Total: 3848 HBP CON -3,300,000 3,300,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3848 HBP CON -3,300,000 3,300,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 21/22 to 22/23. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 13 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3848 HBP CON -3,300,000 3,300,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 20/21 to 21/22. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3848 HBP CON -3,300,000 3,300,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to 20/21. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3848 HBP CON 3,300,000 -3,300,000 Local Match Fed. Reimb. Rate: 100.00% 9/24/2019 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 19/20. As requested in September Total: 2019 Survey. 3848 HBP CON 1,020,800 1,020,800 Local Match Fed. Reimb. Rate: 100.00% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to Total: 1,020,800authorization of funds. 3848 HBP CON -2,279,200 2,279,200 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 21/22 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3848 HBP CON -2,279,200 2,279,200 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 20/21 to 21/22. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3848 HBP CON -2,279,200 2,279,200 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to 20/21. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3848 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/23/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 18/19 to 19/20. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 3848 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/29/2015 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 17/18 to 18/19. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 14 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3848 HBP CON Local Match Fed. Reimb. Rate: 100.00% 3/30/2014 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 16/17 to 17/18. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: 3848 HBP CON Local Match Fed. Reimb. Rate: 100.00% 11/14/2013 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 15/16 to 16/17. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: 3848 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/26/2012 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 14/15 to 15/16. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 3848 HBP CON 2,279,200 Local Match Fed. Reimb. Rate: 100.00% 9/7/2011 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/7/2011 Jesus Serrano: New candidate project accepted into the HBP. Total: 2,279,200 2,279,200 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 15 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0275, ARROYA AVENUE OVER WEST DELTA CANAL, 0.9 MI. N/O SR 152. Replace one-lane bridge with a standard 2-lane bridge. No added lane capacity. 10/8/2013: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(103) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 356,650 356,650 R/W 100,000 100,000 CON 1,100,000 1,100,000 Total 356,650 100,000 1,100,000 1,556,650 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 356,650 100,000 1,100,000 1,556,650 Local Match LSSRP Bond Local AC Total 356,650 100,000 1,100,000 1,556,650 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 356,650 356,650 Local Match LSSRP Bond Local AC Total 356,650 356,650 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4124 HBP PE Local Match Fed. Reimb. Rate: 100.00% 212,400 6/28/2016 Nestor Gavino: PE funds revised per local agency’s revised Exhibit 6-D dated 06/28/16. Total: 212,400 212,400 4124 HBP PE Local Match Fed. Reimb. Rate: 100.00% 144,250 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/11/2013 Jesus Serrano: New candidate project accepted into the HBP. PE funding and schedule per local agency’s 6-A dated 6/21/2013. Total: 144,250 144,250 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 16 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal100,000100,000100,000100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 4124 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2018 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Beyond Total: Total 4124 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/9/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4124 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/23/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 16/17 to 17/18. NEPA not yet clear. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. 4124 HBP R/W 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/11/2013 Jesus Serrano: New candidate project accepted into the HBP. R/W funding and schedule per local agency’s 6-A dated 6/21/2013. Total: Total: Total: 100,000 100,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 17 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond CONSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal1,100,0001,100,0001,100,0001,100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4124 HBP CON -1,100,000 1,100,000 New! Local Match Fed. Reimb. Rate: 100.00% 3/21/2023 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially constrain the FTIP (PUSH). Total: 4124 HBP CON -1,100,000 1,100,000 Local Match Fed. Reimb. Rate: 100.00% 10/24/2022 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4124 HBP CON -1,100,000 1,100,000 Local Match Fed. Reimb. Rate: 100.00% 10/24/2022 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4124 HBP CON 1,100,000 -1,100,000 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 23/24. As requested in August 2022 Status. Total: 4124 HBP CON -1,100,000 1,100,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4124 HBP CON -1,100,000 1,100,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4124 HBP CON -1,100,000 1,100,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 18 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4124 HBP CON 1,100,000 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 23/24. As requested in September 2021 Status. -1,100,000 Total: 4124 HBP CON Local Match Fed. Reimb. Rate: 100.00% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to authorization of funds. 292,200 Total: 292,200 292,200 4124 HBP CON -807,800 Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 807,800 Total: 4124 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 18/19 to 19/20. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 4124 HBP CON 807,800 Local Match Fed. Reimb. Rate: 100.00% 9/21/2016 Nestor Gavino: CON funds moved from Beyond to FFY 18/19 per agency HBP survey. -807,800 Total: 4124 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/11/2013 Jesus Serrano: New candidate project accepted into the HBP. CON funding and schedule per local agency’s 6-A dated 6/21/2013. 807,800 Total: 807,800 807,800 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 19 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0286, ATWATER JORDAN ROAD OVER ATWATER CANAL, 0.3 MI. W/O CENTRAL AVENUE. Replace existing 2-lane bridge. 10/8/2013: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(101) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 342,500 342,500 R/W 100,000 100,000 CON 1,084,161 1,084,161 Total 342,500 100,000 1,084,161 1,526,661 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 342,500 100,000 1,084,161 1,526,661 Local Match LSSRP Bond Local AC Total 342,500 100,000 1,084,161 1,526,661 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 342,500 342,500 Local Match LSSRP Bond Local AC Total 342,500 342,500 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4126 HBP PE Local Match Fed. Reimb. Rate: 100.00% 260,000 6/10/2016 Nestor Gavino: PE funds revised per local agency Exhibit 6-D dated 06/03/16. Total: 260,000 260,000 4126 HBP PE Local Match Fed. Reimb. Rate: 100.00% 82,500 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/18/2013 Jesus Serrano: New candidate project accepted into the HBP. PE funds and schedule per local agency’s 6-A dated 6/21/2013. Total: 82,500 82,500 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 20 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal100,000100,000100,000100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4126 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 3/15/2023 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 25/26. NEPA not yet clear. Total: New! 4126 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/5/2022 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 22/23 to 23/24. NEPA not yet clear. Total: 4126 HBP R/W 100,000 -100,000 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 22/23. As requested in August 2022 Status. Total: 4126 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/18/2021 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 21/22 to 23/24. NEPA not yet clear. Total: 4126 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2018 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Total: 4126 HBP R/W 100,000 Local Match Fed. Reimb. Rate: 100.00% 4/17/2018 Linda Newton: This documents the change in scope from rehabilitation to replacement. As documented in Ex. 6D dated 1-19-2018. Total: 100,000 100,000 4126 HBP R/W -100,000 Local Match Fed. Reimb. Rate: 100.00% 4/17/2018 Linda Newton: This documents the change in scope from rehabilitation to replacement. As documented in Ex. 6D dated 1-19-2018. Total: -100,000 -100,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 21 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4126 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4126 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/23/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 16/17 to 17/18. NEPA not yet clear. 8/25/2019 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. 4126 HBP R/W 100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). Total: 100,0009/18/2013 Jesus Serrano: New candidate project accepted into the HBP. R/W funds and schedule per local agency’s 6-A dated 6/21/2013. CON Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 1,084,161 1,084,161 Local Match LSSRP Bond Local AC Total 1,084,161 1,084,161 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4126 HBP CON -1,084,161 1,084,161 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4126 HBP CON -1,084,161 1,084,161 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4126 HBP CON 1,084,161 -1,084,161 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 24/25. As requested in September Total: 2021 Status. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 22 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4126 HBP CON 1,084,161 1,084,161 Local Match Fed. Reimb. Rate: 100.00% 4/17/2018 Linda Newton: This documents the change in scope from rehabilitation to replacement. As documented in Ex. 6D dated 1-19-2018. Total: 1,084,161 4126 HBP CON -1,084,161 -1,084,161 Local Match Fed. Reimb. Rate: 100.00% 4/17/2018 Linda Newton: This documents the change in scope from rehabilitation to replacement. As documented in Ex. 6D dated 1-19-2018. Total: -1,084,161 4126 HBP CON 622,161 622,161 Local Match Fed. Reimb. Rate: 100.00% 2/2/2018 Rattan Singh: Per revised Exhibit 6-A dated 01-19-2018 submitted by agency. Total: 622,161 4126 HBP CON -462,000 462,000 Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4126 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 18/19 to 19/20. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4126 HBP CON 462,000 -462,000 Local Match Fed. Reimb. Rate: 100.00% 9/21/2016 Nestor Gavino: CON funds moved from Beyond to FFY 18/19 per agency HBP survey. Total: 4126 HBP CON 462,000 462,000 Local Match Fed. Reimb. Rate: 100.00% 10/8/2013 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/18/2013 Jesus Serrano: New candidate project accepted into the HBP. CON funds and schedule per local agency’s 6-A dated Total: 462,000 6/21/2013. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 23 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0290, BURCHELL AVENUE OVER DUCK SLOUGH, 0.6 MI. N/O MARIPOSA WAY. Replace 2-lane timber bridge with a standard 2-lane bridge. 9/21/2010: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(077) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 720,000 720,000 R/W 50,000 170,000 220,000 CON 2,685,200 2,685,200 Total 770,000 170,000 2,685,200 3,625,200 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 770,000 170,000 2,685,200 3,625,200 Local Match LSSRP Bond Local AC Total 770,000 170,000 2,685,200 3,625,200 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 720,000 720,000 Local Match LSSRP Bond Local AC Total 720,000 720,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 3659 HBP PE 62,000 Local Match Fed. Reimb. Rate: 100.00% 4/11/2016 Bruce Sumida: Cost increase in 15/16, not PRIOR, per 6-D 04/11/16. 23/24 24/25 25/26 Beyond Total: Total 62,000 62,000 3659 HBP PE 178,500 Local Match Fed. Reimb. Rate: 100.00% 3/16/2016 Bruce Sumida: PE funds revised per local agency’s 6-D dated 9/24/15. Total: 178,500 178,500 3659 HBP PE 479,500 Local Match Fed. Reimb. Rate: 100.00% 9/21/2010 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/21/2010 Jesus Serrano: New candidate project accepted into the HBP. Total: 479,500 479,500 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 24 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotal50,000LSSRPBondTotal170,000220,000170,000220,00050,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3659 HBP R/W 170,000 -170,000 Local Match Fed. Reimb. Rate: 100.00% 5/4/2022 Andy Chou: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 21/22. Phase being advanced with EPSP. Total: 3659 HBP R/W 170,000 Local Match Fed. Reimb. Rate: 100.00% 1/10/2022 Rattan Singh: Revising the R/W funds per the request of Agency in Ex 6D dated 1-10-2022. Total: 170,000 170,000 3659 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 3659 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/18/2015 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 15/16 to 17/18. NEPA not yet clear. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: 3659 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/28/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 13/14 to 15/16. NEPA not yet clear. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 3659 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 9/16/2013 Jesus Serrano: R/W funds revised per local agency’s 2013 HBP Survey. 8/21/2015 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2012/13-17/18 to 2014/15-19/20. This does not impact funds in the current FTIP cycle. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 25 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3659 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 9/23/2011 Jesus Serrano: Not ready to ad within 6 months. RW funds moved from FFY 11/12 to 12/13. As requested in September 2011 Total: Survey. 8/21/2015 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2012/13-17/18 to 2014/15-19/20. This does not impact funds in the current FTIP cycle. 3659 HBP R/W 50,000 50,000 Local Match Fed. Reimb. Rate: 100.00% 9/21/2010 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). Total: 50,0009/21/2010 Jesus Serrano: New candidate project accepted into the HBP. CON Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 2,685,200 2,685,200 Local Match LSSRP Bond Local AC Total 2,685,200 2,685,200 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3659 HBP CON 2,685,200 -2,685,200 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to 23/24. As requested in August 2022 Total: Status. 3659 HBP CON -1,814,800 -1,814,800 Local Match Fed. Reimb. Rate: 100.00% 1/10/2022 Rattan Singh: Revising the CON funds per Agency’s submittal of Ex 6-D dated 1/10/2022. Total: -1,814,800 3659 HBP CON -4,500,000 4,500,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3659 HBP CON -4,500,000 4,500,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3659 HBP CON -4,500,000 4,500,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 26 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3659 HBP CON 4,500,000 -4,500,000 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 22/23. As requested in September 2021 Status. Total: 3659 HBP CON -4,500,000 4,500,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3659 HBP CON -4,500,000 4,500,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3659 HBP CON 4,500,000 -4,500,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 22/23. As requested in September 2020 Survey. Total: 3659 HBP CON -4,500,000 4,500,000 Local Match Fed. Reimb. Rate: 100.00% 10/25/2018 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 21/22 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3659 HBP CON 1,814,800 1,814,800 Local Match Fed. Reimb. Rate: 100.00% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to authorization of funds. Total: 1,814,800 3659 HBP CON -2,685,200 2,685,200 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 20/21 to 21/22. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3659 HBP CON -2,685,200 2,685,200 Local Match Fed. Reimb. Rate: 100.00% 10/24/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to 20/21. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3659 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/23/2017 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 18/19 to 19/20. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 27 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3659 HBP CON 2,685,200 -2,685,200 Local Match Fed. Reimb. Rate: 100.00% 9/21/2016 Nestor Gavino: CON funds moved from Beyond to FFY 18/19 per agency HBP survey. Total: 3659 HBP CON -2,685,200 2,685,200 Local Match Fed. Reimb. Rate: 100.00% 10/28/2014 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 16/17 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 3659 HBP CON Local Match Fed. Reimb. Rate: 100.00% 11/14/2013 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 15/16 to 16/17. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: 3659 HBP CON Local Match Fed. Reimb. Rate: 100.00% 11/14/2013 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 14/15 to 15/16. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 3659 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/26/2012 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 13/14 to 14/15. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 3659 HBP CON Local Match Fed. Reimb. Rate: 100.00% 9/23/2011 Jesus Serrano: Not ready to ad within 6 months. CON funds moved from FFY 12/13 to 13/14. As requested in September 2011 Survey. 8/21/2015 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2012/13-17/18 to 2014/15-19/20. This does not impact funds in the current FTIP cycle. Total: 3659 HBP CON 2,685,200 2,685,200 Local Match Fed. Reimb. Rate: 100.00% 9/21/2010 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 9/21/2010 Jesus Serrano: New candidate project accepted into the HBP. Total: 2,685,200 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 28 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0305, TURNER ISLAND ROAD OVER WEST DELTA CANAL, .04 MI. S/O HENRY MILLER AVE. Replace 2-lane bridge with a standard 2-lane bridge. Fed Proj: BRLS-5939(106) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 508,392 508,392 R/W 100,000 100,000 CON 1,274,000 1,274,000 Total 508,392 100,000 1,274,000 1,882,392 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 450,079 88,530 1,127,872 1,666,482 Local Match 58,313 11,470 146,128 215,910 LSSRP Bond Local AC Total 508,392 100,000 1,274,000 1,882,392 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 450,079 450,079 Local Match 58,313 58,313 LSSRP Bond Local AC Total 508,392 508,392 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4271 HBP PE 280,987 280,987 Local Match 36,405 36,405 Fed. Reimb. Rate: 88.53% 10/5/2018 Jesus Serrano: PE funds revised per local agency’s 6-D dated 09/28/2018, to complete NEPA process and subsequently Total: 317,392PS&E. 4271 HBP PE Local Match Fed. Reimb. Rate: 88.53% 5/14/2015 Jesus Serrano: PE schedule revised per local agency’s request to EPSP funds into 14/15 FFY. RFA for PE funds submitted Total: on 4/15/2015. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. 4271 HBP PE 169,092 169,092 Local Match 21,908 21,908 Fed. Reimb. Rate: 88.53% 2/24/2015 Jesus Serrano: New candidate project accepted into the HBP. PE funds per local agency’s 6-A dated 2/11/2015, and schedule Total: 191,000per HBP policy. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 29 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal88,53088,53011,47011,470100,000100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4271 HBP Local Match Fed. Reimb. Rate: 88.53% R/W -88,530 88,530 -11,470 11,470 3/15/2023 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 25/26. NEPA not yet clear. Total: New! 4271 HBP Local Match Fed. Reimb. Rate: 88.53% R/W -88,530 88,530 -11,470 11,470 10/18/2021 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 21/22 to 23/24. NEPA not yet clear. Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% R/W -88,530 88,530 -11,470 11,470 10/20/2018 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% R/W 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% R/W 88,530 11,470 2/24/2015 Jesus Serrano: New candidate project accepted into the HBP. R/W funds per local agency’s 6-A dated 2/11/2015, and schedule per HBP policy. Total: 88,530 11,470 100,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 30 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond CONSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal1,127,872146,1281,274,0001,127,872146,1281,274,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4271 HBP Local Match Fed. Reimb. Rate: 88.53% CON -1,127,872 -146,128 10/28/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 1,127,872 146,128 Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% CON -1,127,872 1,127,872 -146,128 146,128 10/28/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% CON -1,127,872 1,127,872 -146,128 146,128 10/28/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% CON 1,127,872 146,128 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 23/24. As requested in September 2021 Status. -1,127,872 -146,128 Total: 4271 HBP Local Match Fed. Reimb. Rate: 88.53% CON 10/5/2018 Jesus Serrano: CON funds revised per local agency’s 6-D dated 09/28/2018. 180,955 23,445 Total: 180,955 23,445 204,400 4271 HBP Local Match Fed. Reimb. Rate: 88.53% CON 2/24/2015 Jesus Serrano: New candidate project accepted into the HBP. CON funds per local agency’s 6-A dated 2/11/2015, and schedule per HBP policy. 946,917 122,683 Total: 946,917 122,683 1,069,600 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 31 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0310, MERCED AVENUE OVER TURLOCK IRRIGATION DISTRICT (TID) LATERAL #6, 1.35 MI. S/O SR 99. Replace existing 2-lane bridge with a wider 2 lane bridge. Fed Proj: BRLS-5939(102) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 283,800 93,375 377,175 R/W 100,000 100,000 CON 1,260,000 1,260,000 Total 283,800 193,375 1,260,000 1,737,175 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 251,248 171,195 1,115,478 1,537,921 Local Match 32,552 22,180 144,522 199,254 LSSRP Bond Local AC Total 283,800 193,375 1,260,000 1,737,175 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 251,248 82,665 333,913 Local Match 32,552 10,710 43,262 LSSRP Bond Local AC Total 283,800 93,375 377,175 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE -82,665 -10,710 3/16/2023 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 23/24 to 25/26. NEPA not yet clear. 82,665 10,710 Total: New! 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE 82,665 -82,665 10,710 -10,710 8/25/2022 Rattan Singh: Not ready to ad within 6 months. PE funds moved from FFY 24/25 to 23/24. As requested in August 2022 Status. Total: 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE -82,665 82,665 -10,710 10,710 10/28/2021 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 23/24 to 24/25. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 32 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE -82,665 82,665 -10,710 10,710 10/18/2021 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 21/22 to 23/24. NEPA not yet clear. Total: 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE -82,665 82,665 -10,710 10,710 3/25/2020 DLA-Admin: Not ready to ad within 6 months. PE funds moved from FFY 20/21 to 21/22. NEPA not yet clear. Total: 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE 82,665 10,710 4/8/2019 Rattan Singh: Per Agency’s request in revised LAPG Ex 6-A, dated 03-27-2019. Total: 82,665 10,710 93,375 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE 130,847 16,953 6/28/2016 Nestor Gavino: PE funds revised per local agency revised Exhibit 6-D dated 06/28/16. Total: 130,847 16,953 147,800 4127 HBP Local Match Fed. Reimb. Rate: 88.53% PE 120,401 15,599 9/20/2013 Jesus Serrano: New candidate project accepted into the HBP. PE funds and schedule per local agency’s 6-A dated 6/21/2013. Total: 120,401 15,599 136,000 R/W Summary: Fed $ Prior 20/21 21/22 22/23 23/24 24/25 25/26 88,530 Beyond Total 88,530 Local Match 11,470 11,470 LSSRP Bond Local AC Phase Funding Details: Proj id Funds Src 4127 HBP Local Match Fed. Reimb. Rate: 88.53% Total 100,000 Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 R/W -88,530 88,530 -11,470 11,470 3/16/2023 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 25/26. NEPA not yet clear. Beyond Total: 100,000 Total New! 4127 HBP Local Match Fed. Reimb. Rate: 88.53% R/W -88,530 88,530 -11,470 11,470 10/5/2022 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 22/23 to 23/24. NEPA not yet clear. Total: 4127 HBP Local Match Fed. Reimb. Rate: 88.53% R/W 88,530 -88,530 11,470 -11,470 8/25/2022 Rattan Singh: Not ready to ad within 6 months. RW funds moved from FFY 23/24 to 22/23. As requested in August 2022 Status. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 33 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4127 HBP R/W -88,530 88,530 Local Match -11,470 11,470 Fed. Reimb. Rate: 88.53% 10/18/2021 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 21/22 to 23/24. NEPA not yet clear. Total: 4127 HBP R/W -88,530 88,530 Local Match -11,470 11,470 Fed. Reimb. Rate: 88.53% 10/20/2018 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Total: 4127 HBP R/W Local Match Fed. Reimb. Rate: 88.53% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4127 HBP R/W Local Match Fed. Reimb. Rate: 88.53% 10/23/2014 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 16/17 to 17/18. NEPA not yet clear. 8/25/2019 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. 4127 HBP R/W 88,530 88,530 Local Match 11,470 11,470 Fed. Reimb. Rate: 88.53% 9/20/2013 Jesus Serrano: New candidate project accepted into the HBP. R/W funds and schedule per local agency’s 6-A dated Total: 100,0006/21/2013. CON Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 1,115,478 1,115,478 Local Match 144,522 144,522 LSSRP Bond Local AC Total 1,260,000 1,260,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4127 HBP CON -1,115,478 1,115,478 Local Match -144,522 144,522 Fed. Reimb. Rate: 88.53% 10/28/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4127 HBP CON -1,115,478 1,115,478 Local Match -144,522 144,522 Fed. Reimb. Rate: 88.53% 10/28/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 34 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4127 HBP CON -1,115,478 1,115,478 Local Match -144,522 144,522 Fed. Reimb. Rate: 88.53% 10/28/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4127 HBP CON 1,115,478 -1,115,478 Local Match 144,522 -144,522 Fed. Reimb. Rate: 88.53% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 23/24. As requested in September Total: 2021 Status. 4127 HBP CON 1,115,478 1,115,478 Local Match 144,522 144,522 Fed. Reimb. Rate: 88.53% 7/17/2019 Rattan Singh: Revising CON funds to change project description from Rehab to Replacement. Total: 1,260,000 4127 HBP CON -885,300 -885,300 Local Match -114,700 -114,700 Fed. Reimb. Rate: 88.53% 4/8/2019 Rattan Singh: Per Agency’s request in revised LAPG Ex 6-A, dated 03-27-2019 revising the Construction funds. Total: -1,000,000 4127 HBP CON 211,056 211,056 Local Match 27,344 27,344 Fed. Reimb. Rate: 88.53% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to authorization of funds. Total: 238,400 4127 HBP CON 674,244 674,244 Local Match 87,356 87,356 Fed. Reimb. Rate: 88.53% 9/20/2013 Jesus Serrano: New candidate project accepted into the HBP. CON funds and schedule per local agency’s 6-A dated 6/21/2013. Total: 761,600 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 35 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO.39C0319, QUINLEY AVENUE OVER BLACK RASCAL CREEK, 0.6 MI S/O SR 140. Replace 2-lane bridge with a new 2-lane bridge. 2/24/2015: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(107) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 530,000 530,000 R/W 100,000 100,000 CON 3,650,000 3,650,000 Total 630,000 3,650,000 4,280,000 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 630,000 3,650,000 4,280,000 Local Match LSSRP Bond Local AC Total 630,000 3,650,000 4,280,000 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 530,000 530,000 Local Match LSSRP Bond Local AC Total 530,000 530,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4267 HBP PE Local Match Fed. Reimb. Rate: 100.00% 5/14/2015 Jesus Serrano: PE schedule revised per local agency’s request to EPSP funds into 14/15 FFY. RFA for PE funds submitted on 4/15/2015. 8/17/2017 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. Total: 4267 HBP PE Local Match Fed. Reimb. Rate: 100.00% 530,000 2/24/2015 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 2/13/2015 Jesus Serrano: New candidate project accepted into the HBP. PE funds per local agency’s 6-A dated 2/11/2015, and schedule per HBP policy. Total: 530,000 530,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 36 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond R/WSummary: Fed$ LocalACLocalMatchTotal100,000LSSRPBondTotal100,000100,000100,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 4267 HBP R/W 100,000 -100,000 Local Match Fed. Reimb. Rate: 100.00% 9/24/2019 Rattan Singh: Not ready to ad within 6 months. RW funds moved from FFY 21/22 to 19/20. As requested in September 2019 Survey. 4267 HBP R/W -100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2018 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 21/22. NEPA not yet clear. Beyond Total: Total: Total 4267 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/14/2017 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4267 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 9/12/2017 Rattan Singh: Not ready to ad within 6 months. RW funds moved from FFY 19/20 to 17/18. As requested in September 2017 Survey. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4267 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/13/2016 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 17/18 to 19/20. NEPA not yet clear. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. 4267 HBP R/W 100,000 Local Match Fed. Reimb. Rate: 100.00% 3/17/2015 Eileen Crawford: Moved RW to last year of the FTIP, NEPA not clear. 2/24/2015 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 2/13/2015 Jesus Serrano: New candidate project accepted into the HBP. R/W funds per local agency’s 6-A dated 2/11/2015, and schedule per HBP policy. Total: Total: Total: Total: 100,000 100,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 37 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced ResponsibleAgencyTotalPrior20/2121/2222/2323/2424/2525/26Beyond CONSummary: Fed$ LocalACLocalMatchTotalLSSRPBondTotal3,650,0003,650,0003,650,0003,650,000Prior20/2121/2222/2323/2424/2525/26Beyond Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4267 HBP CON 3,650,000 -3,650,000 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: NEARLY Ready to Advertise. CON funds moved from FFY 24/25 to 23/24. As requested in August 2022 Total: Status. 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: NEARLY Ready to Advertise. CON funds moved from FFY 23/24 to 24/25. Action taken to financially constrain Total: the FTIP (PUSH). Attempt will be made to program this project in year shown. 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: NEARLY Ready to Advertise. CON funds moved from FFY 22/23 to 23/24. Action taken to financially constrain Total: the FTIP (PUSH). Attempt will be made to program this project in year shown. 4267 HBP CON 3,650,000 -3,650,000 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 22/23. As requested in September Total: 2021 Status. 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 4267 HBP CON 3,650,000 -3,650,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 22/23. As requested in September 2020 Total: Survey. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 38 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 21/22 to 22/23. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4267 HBP CON -3,650,000 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 10/30/2019 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 20/21 to 21/22. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Total: 4267 HBP CON 3,650,000 Local Match Fed. Reimb. Rate: 100.00% 9/24/2019 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 20/21. As requested in September 2019 Survey. -3,650,000 Total: 4267 HBP CON Local Match Fed. Reimb. Rate: 100.00% 9/18/2018 Jesus Serrano: Revising CON funds per local agency’s 2018 HBP Survey. A revised LAPG 6-D will be required prior to authorization of funds. 633,000 Total: 633,000 633,000 4267 HBP CON Local Match Fed. Reimb. Rate: 100.00% 2/24/2015 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 2/13/2015 Jesus Serrano: New candidate project accepted into the HBP. CON funds and schedule per local agency 6-A dated 2/11/2015. 3,017,000 Total: 3,017,000 3,017,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 39 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Merced County BRIDGE NO. 39C0350, KIBBY ROAD OVER BEAR CREEK, 0.2 MI N/O S BEAR CREEK DR. Replace 2-lane bridge with a standard 2-lane bridge. 7/5/2012: Toll Credits programmed for PE, R/W, & CON. Fed Proj: BRLO-5939(092) Phase Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total PE 630,000 335,000 965,000 R/W 100,000 473,000 573,000 CON 4,825,000 4,825,000 Total 730,000 5,633,000 6,363,000 Fund Source Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 730,000 5,633,000 6,363,000 Local Match LSSRP Bond Local AC Total 730,000 5,633,000 6,363,000 PE Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 630,000 335,000 965,000 Local Match LSSRP Bond Local AC Total 630,000 335,000 965,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP PE Local Match Fed. Reimb. Rate: 100.00% 3/2/2023 Andy Chou: PE funds revised to reflect LAPG 6D dated 9/28/2022. 247,340 Total: 247,340 247,340 New! 3960 HBP PE Local Match Fed. Reimb. Rate: 100.00% -87,660 87,660 3/2/2023 Andy Chou: NEARLY Ready to Advertise. PE funds moved from FFY 22/23 to 23/24. Total: New! 3960 HBP PE Local Match Fed. Reimb. Rate: 100.00% -87,660 87,660 2/27/2023 Rattan Singh: NEARLY Ready to Advertise. PE funds moved from FFY 21/22 to 22/23. Funds not obligated, moved to next fiscal year. Total: New! Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 40 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP PE Local Match Fed. Reimb. Rate: 100.00% 87,660 4/23/2021 Rattan Singh: Revising the PE funds per Agency’s request in LAPG Ex 6D dated 4-12-2021. Total: 87,660 87,660 3960 HBP PE Local Match Fed. Reimb. Rate: 100.00% 630,000 7/5/2012 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 7/2/2012 Jesus Serrano: New eligible project. PE funds and schedule per local agency’s 6-A dated 6/18/2012. Total: 630,000 630,000 R/W Summary: Fed $ Prior 100,000 20/21 21/22 22/23 23/24 473,000 24/25 25/26 Beyond Total 573,000 Local Match LSSRP Bond Local AC Phase Funding Details: Total 100,000 473,000 573,000 Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/2/2023 Andy Chou: RW funds revised to reflect LAPG 6D dated 9/28/2022. 263,000 Total: 263,000 263,000 New! 3960 HBP R/W -210,000 210,000 Local Match Fed. Reimb. Rate: 100.00% 3/2/2023 Andy Chou: NEARLY Ready to Advertise. RW funds moved from FFY 22/23 to 23/24. Total: New! 3960 HBP R/W -210,000 210,000 Local Match Fed. Reimb. Rate: 100.00% 2/27/2023 Rattan Singh: NEARLY Ready to Advertise. RW funds moved from FFY 21/22 to 22/23. Funds not obligated, moved to next fiscal year. Total: New! 3960 HBP R/W 210,000 Local Match Fed. Reimb. Rate: 100.00% 4/23/2021 Rattan Singh: Revising the R/W funds per Agency’s request in LAPG Ex 6D dated 4-12-2021. Total: 210,000 210,000 3960 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 10/11/2016 Bruce Sumida: Agency received NEPA Clearance and is proceeding with RFA RW. 8/25/2019 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. Total: Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 41 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 3/18/2015 DLA-Admin: Not ready to ad within 6 months. RW funds moved from FFY 15/16 to 17/18. NEPA not yet clear. 8/25/2019 Total: DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2016/17-21/22 to 2018/19-23/24. This does not impact funds in the current FTIP cycle. 3960 HBP R/W Local Match Fed. Reimb. Rate: 100.00% 9/16/2013 Jesus Serrano: R/W funds revised per local agency’s 2013 HBP Survey. 8/17/2017 DLA-Admin: Fundline zeroed out due to Total: FTIP cycle migration: 2014/15-19/20 to 2016/17-21/22. This does not impact funds in the current FTIP cycle. 3960 HBP R/W 100,000 100,000 Local Match Fed. Reimb. Rate: 100.00% 7/5/2012 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 7/2/2012 Jesus Serrano: New eligible project. R/W funds and schedule per local agency’s 6-A dated 6/18/2012. Total: 100,000 CON Summary: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 4,825,000 4,825,000 Local Match LSSRP Bond Local AC Total 4,825,000 4,825,000 Phase Funding Details: Proj id Funds Src Phase Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP CON -3,290,000 3,290,000 New! Local Match Fed. Reimb. Rate: 100.00% 3/8/2023 Andy Chou: NEARLY Ready to Advertise. CON funds moved from FFY 22/23 to 23/24. As requested by agency. Total: 3960 HBP CON 1,535,000 1,535,000 New! Local Match Fed. Reimb. Rate: 100.00% 3/2/2023 Andy Chou: CON funds revised to reflect LAPG 6D dated 9/28/2022. Total: 1,535,000 3960 HBP CON 3,290,000 -3,290,000 Local Match Fed. Reimb. Rate: 100.00% 8/25/2022 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 22/23. As requested in August 2022 Total: Status. 3960 HBP CON -3,290,000 3,290,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 25/26 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 42 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP CON -3,290,000 3,290,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 24/25 to 25/26. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3960 HBP CON -3,290,000 3,290,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to 24/25. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3960 HBP CON -3,290,000 3,290,000 Local Match Fed. Reimb. Rate: 100.00% 10/27/2021 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3960 HBP CON 3,290,000 -3,290,000 Local Match Fed. Reimb. Rate: 100.00% 9/23/2021 Rattan Singh: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 22/23. As requested in September Total: 2021 Status. 3960 HBP CON -238,000 -238,000 Local Match Fed. Reimb. Rate: 100.00% 4/23/2021 Rattan Singh: Revising the CON funds per Agency’s submittal in LAPG Ex 6D dated 4-12-2021. Total: -238,000 3960 HBP CON -3,528,000 3,528,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 23/24 to Beyond. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3960 HBP CON -3,528,000 3,528,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 22/23 to 23/24. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3960 HBP CON -3,528,000 3,528,000 Local Match Fed. Reimb. Rate: 100.00% 11/2/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 21/22 to 22/23. Action taken to financially Total: constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3960 HBP CON 3,528,000 -3,528,000 Local Match Fed. Reimb. Rate: 100.00% 10/20/2020 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY Beyond to 21/22. As requested in September Total: 2020 Survey. Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 43 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total 3960 HBP CON -3,528,000 Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 19/20 to Beyond. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 3,528,000 Total: 3960 HBP CON Local Match Fed. Reimb. Rate: 100.00% 10/25/2016 DLA-Admin: Not ready to ad within 6 months. CON funds moved from FFY 18/19 to 19/20. Action taken to financially constrain the FTIP (PUSH). Attempt will be made to program this project in year shown. 7/27/2021 DLA-Admin: Fundline zeroed out due to FTIP cycle migration: 2018/19-23/24 to 2020/21-25/26. This does not impact funds in the current FTIP cycle. Total: 3960 HBP CON 3,528,000 Local Match Fed. Reimb. Rate: 100.00% 9/21/2016 Nestor Gavino: CON funds moved from Beyond to FFY 18/19 per agency HBP surveys. -3,528,000 Total: 3960 HBP CON Local Match Fed. Reimb. Rate: 100.00% 7/5/2012 Jesus Serrano: Reimbursement changed to 100% (Toll Credits). 7/2/2012 Jesus Serrano: New eligible project. CON funds and schedule per local agency’s 6-A dated 6/18/2012. 3,528,000 Total: 3,528,000 3,528,000 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 44 2020/21-2025/26 Highway Bridge Program See the appropriate FTIP/FSTIP for current funding commitments. This listing provides VERY detailed backup information to support the lump sum amounts programmed in the FTIP. District: 10 County: Merced Responsible Agency Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total MPO Summary: Merced County Association Of Goverments Number of Projects: 10 Total Costs: Prior 20/21 21/22 22/23 23/24 24/25 25/26 Beyond Total Fed $ 5,094,208 3,392,000 1,114,709 13,653,577 534,725 6,677,511 30,466,730 Local Match 90,864 33,650 290,650 415,164 LSSRP Bond Local AC Total for all Phases 5,185,072 3,392,000 1,114,709 13,653,577 568,375 6,968,161 30,881,894 Caltrans, Division of Local Assistance 3/22/2023, 1:24 PM Det2 FL4 SmlTxt Page 45